Revenue, cost & LER

$00.00x$16,5000.34x$33,0000.68x$49,5001.02x$66,0001.36x$82,5001.70xJan 2026Feb 2026Mar 2026Apr 2026May 2026Jun 2026Jan 2026: $62,000Feb 2026: $58,000Mar 2026: $71,000Apr 2026: $68,000May 2026: $75,000Jun 2026: $40,000Jan 2026: $41,000Feb 2026: $39,500Mar 2026: $46,000Apr 2026: $51,000May 2026: $49,000Jun 2026: $28,000Jan 2026: $27,000Feb 2026: $24,000Mar 2026: $33,000Apr 2026: $23,000May 2026: $34,000Jun 2026: $17,000Jan 2026: 1.51xFeb 2026: 1.47xMar 2026: 1.54xApr 2026: 1.33xMay 2026: 1.53xJun 2026: 1.43x1.00x1.00xRevenueCostContribution marginBreak-even (1.0x)
LER (ring points, band-colored, worst → best): < 1.00x1.00x–2.00x2.00x–3.00x3.00x–4.00x4.00x–5.00x5.00x+ (target)

Left axis: revenue, cost & contribution margin ($). Right axis: LER (×); the dashed line is break-even (1.0×).

Monthly P&L

Month Revenue Cost Profit Margin LER Contribution margin
2026-06 $40,000 $28,000 $12,000 30% 1.43x
$17,000 · 43%
2026-05 $75,000 $49,000 $26,000 35% 1.53x
$34,000 · 45%
2026-04 $68,000 $51,000 $17,000 25% 1.33x
$23,000 · 34%
2026-03 $71,000 $46,000 $25,000 35% 1.54x
$33,000 · 46%
2026-02 $58,000 $39,500 $18,500 32% 1.47x
$24,000 · 41%
2026-01 $62,000 $41,000 $21,000 34% 1.51x
$27,000 · 44%
Total $374,000 $254,500 $119,500 32% 1.47x $158,000 · 42%

Time-based earned P&L by entry date. Includes vendor-liability accrual (cost-only). Contribution margin = revenue − direct (client) labor − vendor cost. Indirect/overhead and management labor sit below this line. Contribution-margin color (text and bar) bands the percentage: red below 25%, amber 25–40%, green 40% and up — deepest at the 60%+ target.